- Joined
- 25 July 2010
- Posts
- 1,120
- Reactions
- 284
What sort of ROI does Vocus expect for the $227m spend?
I assume you mean the US170m (AUD226.6m) spend on the Aus-Singapore cable?
Well, they don't answer it outright, but they do mention the following items:
- Vocus currently expects to receive IRU pre-payments of approximately $US100m during
the build period. (see note 4)
- The report estimates ASC has the opportunity to capture a minimum of 15.5Tbps of capacity sales by year-end 2029, resulting in expected revenues of at least US$550m over this period, by which time ASC will have been operating for only 40% of its effective life
Note 4:
(4 Estimated ASC IRU revenues 2017-2018, per Telegeography “Australia Singapore Cable Study” report, 2016)
So there's no definite answer, but spending US$170m to get US$100m upfront (net US$70m), along with another US550m revenues from that net 70m over 10 years.
If you assume those figures are correct (I think the revenues are quite low), then you know your capex (US$70m), you know your revenues (US$550m). All you need to do is:
1) Figure out costs for running it
2) Figure out the revenue profile - how much of the US550m of received every year up to 2029
3) Allow for depreciation of the asset over 25years
4) DCF it - discount future cash flows to the net present value
To be honest, there wouldn't be much value in it (for me), as the revenue numbers wouldn't be accurate and running costs are an unknown (I can't imagine they're large, but it's likely I'll get them wrong)
That said, it would be hard to see how they don't make 20%+ ROC, if you assume a cash outlay of US$70m (because of the prepayments) - even though P&L figures would look different as revenue isn't recognised. (i.e. the prepayments would like be shown as a Deferred Revenue liability, offset by cash on the balance sheet.)