- Joined
- 14 March 2006
- Posts
- 3,630
- Reactions
- 5
Re: MAK - Minemakers
The world needs to eat...eventually.
I agree Kennas...something has to come of this stock!
DYOR! Just my opinion!
:sleeping:
Knock knock MAK share price. Wake uuuup......
Actually, it's forming quite a nice base really and should have a shareholder group now confident in Wonarah and may not bail if we have a nasty turn down in the market. I hope...
I didn't notice that Strachan had been commissioned to write up a report on MAK. Good to get the word out I suppose, but I'm always sus on any paid for reports.
Anyway, he's slapped a $5 valuation on them once in production.
Strachan Corporate calculates that the Wonarah project will be viable at rock phosphate prices above US$110/t and at a base case price of US$160/t, the project has an NPV of A$783 million at a discount rate of 13% pa, or over $5.00 per share for Minemakers on an expanded capital basis, comparing favourably with the company’s current market capitalisation of ~$51 million.
And that's at US$160/t
Sensativites are also mentioned:
$110 $160 $200
EBITDA 2012 $m * $32 $193 $322
NPV @13% pa $37 $783 $1,379
IRR 16% 89% 188%
Value per Share ^ $0.24 $5.07 $8.93
So, at $200/t it's potentially worth $8.93. Thats nice.
Sitting down at a lowly 50c means those getting in here could see a handy return in the coming years. Unless the world does completely implode and/or RP prices drop considerably. I'm still waiting for a higher high to materialise...back to sleep...
The world needs to eat...eventually.
I agree Kennas...something has to come of this stock!
DYOR! Just my opinion!