Worth a look...especially pp 17 - 21
http://www.aspectfinancial.com.au/d...Jyb3JwYWdlcy9wZGZkZWxheWVkLmpzcA==&popup=true
Early years cashflow should put us in a nice place.Like ... the Maldives, Tahiti, ....
Has any one here got the ability to do a future value forecast value of the SP based on the data provided in the latest report say in 2010 / 2011 / 2012 /2013 etc.
ie when will the SP statistically start to head north and how far is likely / possible - even a range would be good.
Previus posts say NPV should be 50c, FV anything fron $5 - $10. I don't know - need a bit of science behind it?
SDL going great guns. What an excellent stock. I told you bag holders to get out two weeks ago when it was 11 cents.
It will continue to go down as the project will never go ahead. If so, it would be at least 10 years time but i doubt that as the ore is located in the worst possible place. You can have 10 billion tonnes of ore but if you cant get it, its worth about the 400k they originally paid for it.
FMG up over 30% in the last 2 weeks.
BRM up over 14% but SDL down 20%. Does that not tell you something?
Have fun.
CarbonSteel, do you have another copy of the article possibly? When opening that link it says it has expired?
LRG, I'm no help there sorry, not much on the value forecasting.
:bs:SDL going great guns. What an excellent stock. I told you bag holders to get out two weeks ago when it was 11 cents.
It will continue to go down as the project will never go ahead. If so, it would be at least 10 years time but i doubt that as the ore is located in the worst possible place. You can have 10 billion tonnes of ore but if you cant get it, its worth about the 400k they originally paid for it.
FMG up over 30% in the last 2 weeks.
BRM up over 14% but SDL down 20%. Does that not tell you something?
I would buy around 5 cents and buy a few instead a McDonalds burger.
Have fun.
dont get me wrong. If you feel like going on a diet. Save the cash and buy a few thousand.
They have about 4 months cash left on the books and very little chance of raising capital in the market.
:bs:
What is wrong with these figures......
CAPEX
Mine & Plant....................................................................US$375m
Rail................................................................................US$1,423m
Port...............................................................................US$529m
Indirects.........................................................................US$442m
Contingency....................................................................US$508m
TOTAL ESTIMATED CAPEX (Jan 08)......................................US$3,277m
OPEX
Average DSO FOB Price.....................................................US$63.83/t
Estimated Production Cost (Jan08)*....................................US$19.65/t
ESTIMATED OPERATING MARGIN.........................................US$44.18/t
*Includes all cash operating costs, royalty and contingency
So, Operating Margin of $US44.18 x 35Mt/pa = $US1,546,300,000($AUD2,378,923,000) ...where is the problem again?:bowdown:
What is wrong with these figures......
CAPEX
Mine & Plant....................................................................US$375m
Rail................................................................................US$1,423m
Port...............................................................................US$529m
Indirects.........................................................................US$442m
Contingency....................................................................US$508m
TOTAL ESTIMATED CAPEX (Jan 08)......................................US$3,277m
OPEX
Average DSO FOB Price.....................................................US$63.83/t
Estimated Production Cost (Jan08)*....................................US$19.65/t
ESTIMATED OPERATING MARGIN.........................................US$44.18/t
*Includes all cash operating costs, royalty and contingency
LRG, i'll try a very quick simple calc for you. (this will be way off, but will give a rough example, showing that funding is their main hurdle)
Assuming $3billion needed for infrastructure that would mean they would need to issue 60 billion sharesat 5c in order to get that much. Or else they will need to find a JV partner etc etc.
So assuming they have lets say 65 billion shares on issue and they are making $2bill a year (according to CarbonSteel, i cant be bothered verifying this), that equates to 3.3c per share. So on a PE of 5 they would be valued at 16c (market cap of $10billion) per share or a PE of 10 would give them 33c per share (market cap of $20 billion).
So as you can see dilution is the big factor here. Obviously they wouldnt have 65 bill shares on issue, they would do a **** load of consolidations etc but essentially the prices still work out the same. Things would change if a JV partner comes in, what % they take, what funding they put up etc etc
LRG, i'll try a very quick simple calc for you. (this will be way off, but will give a rough example, showing that funding is their main hurdle)
Assuming $3billion needed for infrastructure that would mean they would need to issue 60 billion sharesat 5c in order to get that much. Or else they will need to find a JV partner etc etc.
So assuming they have lets say 65 billion shares on issue and they are making $2bill a year (according to CarbonSteel, i cant be bothered verifying this), that equates to 3.3c per share. So on a PE of 5 they would be valued at 16c (market cap of $10billion) per share or a PE of 10 would give them 33c per share (market cap of $20 billion).
So as you can see dilution is the big factor here. Obviously they wouldnt have 65 bill shares on issue, they would do a **** load of consolidations etc but essentially the prices still work out the same. Things would change if a JV partner comes in, what % they take, what funding they put up etc etc
Jono,
as i said in the post it was done very quickly to give a starting point, and its worked by generating discussion. I have never looked at this co before in detail.
Funding is the main issue, be it through share issues or from a bank. I highly doubt a bank would be willing to lend them 3bill, because currently that is >16 times their current market cap.
IMO if they want to get it up and running, they will end up owning less than 50% of it, with the rest spread across various other countries. Its just too much risk for a bank or any single co to back in these economic conditions.
Hey Dendrobranchiata,
Is it entirely beyond the realms of possibilty that an offtake partner might underwrite SDL for a loan from a bank? i.e. this offtake partner does not actually part with the readies and may get favourable treatment on pricing.:chimney
And you are correct sir! I appreciate the fact that you have stirred up some discussion!
A question... Cameroon Govt. will pay for 50% of costs to date. Any idea how much cash that is? Cos that cash might come in handy if it was forthcoming in the next 6 months or so.
I for one do not underestimate the abilities of Talbot or Lewis when it comes to the future security of this company.
Is anyone able to help me get from Operating Margin/Share to EPS? and so complete the calculation.
(See post#975)
We use cookies and similar technologies for the following purposes:
Do you accept cookies and these technologies?
We use cookies and similar technologies for the following purposes:
Do you accept cookies and these technologies?