- Joined
- 10 December 2007
- Posts
- 74
- Reactions
- 0
I would say the book value of NMS is approx 45/46c
Total Assets $183.3m
Total Liabilities $ 49.7m
Shareholder Equity $133.6m
No. shares outstanding 292.3m
Book value = shareholder equity/ No. shares outstanding =45.7c
Trading at a 33% discount
if you dont adjust the book value for intangibles, then its well overstated...
they have $114 mill of intangible assets on the B/S
Total Tangible Assets $ 70m
Total Liabilities $ 49m
Shareholder Equity $ 21m
/ No. shares outstanding 292.3m
= 7.2c adjusted book value per share
so its trading at about 4.5x premium to adjusted book value...
i hate intangibles