rnr I think you are mistaken. My understanding is that the 2.3 times revenue return multiple is inclusive of original capital invested.
It would help if you put up some calculations to show how you arrive at up your conclusion.
As per the quote provided the cost base is around the $0.20 mark. I will leave the rest up to you.