- Joined
- 2 February 2006
- Posts
- 14,009
- Reactions
- 2,891
imajica said:another member on HC crunched the numbers and came up with this:
135 million Shares
60 million shares (recent capital raised to Crawley)
Total = 195 million shares
Market Cap = 195M x 0.49c
= $95.55 Million
2007 Production Target is 1.5 Mtpa
Iron Ore Price = $69/tonne USD
Revenue = 1500000 x 69
= $103.5 Million USD
= $131.85 Million AUD
No more capex, the last capital raised is enough to fund the company right into Production.
I cant find the estimated operating cost for TFE but lets be very conservative and say its half the revenue.
Thats $66 Million EBITDA
NPAT should be around $46.2 Million
(thats nearly half the market cap!)
1) MOU in place with China
2) Production in March
3) Exporting in August
4) Cash flow report out in October
Some people are probably nervous about buying after the recent rise in share price. But looking at the stock fundalmentals, this stock should hit $1 by October.
DYOR!
Hi, Not being able to find the operating costs does seem to throw a spanner into the works of the crunched numbers. Cost of development of a mine and purchase of rolling stock, may well exceed all the profits in the first year. Royalties have to be paid to Arafura Resources of $1.30 Lump and $1.00 Fines, per tonne.
It also depends on the results of increasing the inferred resource that is not all that much as yet.