- Joined
- 27 June 2010
- Posts
- 4,199
- Reactions
- 328
Another day, another education provider downgrading their outlook.
FY15 (they work on calendar year) EBITDA revised down from $30-$33m to $27m-$29m.
You do have to wonder if all these training providers were being valued based on eachother's valuations. They're certainly proving that the rollup model isn't all it's cracked up to be.
What's surprising is last year's 2H downgrade was a result of increased expenditure, rather than lack of revenues (they exceeded their revenue target). I would like to see if this is the case this time around.
On those earnings, the company is not expensive.
EDIT: For what it's worth, EBITA guidance (that is, after depreciation) is 27-29m.
Remember that's Kiwi dollars. So only ~$A25m taking the mid point.
What's surprising is last year's 2H downgrade was a result of increased expenditure, rather than lack of revenues (they exceeded their revenue target). I would like to see if this is the case this time around.
On those earnings, the company is not expensive. The question is whether this increased expenditure and soft performance in Quantum is permanent.
I will also note that there is a large amortisation charge that is 'tax-effected' in their calculations of NPATA, which are items that are not capitalised in the course of business, but rather as a result of acquisitions. If you calculate free cash flows in the next 3 years rather than EPS, it appears a little more attractive than expected, and should allow them to pay down debt a little faster.
I do hold this one btw.
EDIT: For what it's worth, EBITA guidance (that is, after depreciation) is 27-29m.
I'm trying to get my head around how they're arriving at NPATA. In Note 16 are amounts prior to 30 June 14 inlcuded in this calculation? Especially wrt course materials. I have a feeling the answer is really easy and staring me in the face but I can't work it out!
My apologies if I'm telling you something you already know, but I'll try to explain it how I understand it. It's presented quite poorly to be honest, but the way I read it is as follows:
Under the table "Accumulated Amortisation and Impairment" (half way down the page on Note 16), just add the lines "Amortisation as reported for period to 30 June 2014" and "Amortisation for remainder of the year". To be exact, you may want to add in the adjustments, as well.
For course materials, this becomes:
942 + 1755 + 19 - 9 (adjustments & FX) = $2,707K
Two things worth noting:
- Pro-forma and Statutory amortisation differ, as per the reconciliation on page 79
- Statutory amortisation is listed at 7.4m, against the 7.581m I get through Note 16 calculations. I believe this is because one of the intangibles is not included in NPATA calculations, but I don't remember which. Will post once I figure it out again.
EDIT: To answer your question, they seem to have a cumulative total, rather than amortisation for the year. But the 7.4m figure in the NPATA reconciliation does not include last year's amortisation.
Re statutory amortisation, I think there maybe some intangibles which have been internally generated which is why when you calculate from note 16 it doesn't equal the $7.4m listed on page 79. If you look at note 6, it gives the full statutory amount that has been amortised for the period ($7.593m). And 7.4*0.7 ≈ $5.2m which is the tax affected amount listed on p79.
Wow. Have a listen to the presentation. Management were light on details about the performance of Quantum, until question time - specifically regarding the pass rates of Quantum and related TEC funding.
www.intueri.co.nz/downloads/files/Accessing_Audio_Replay.pdfGot a link to the call or care to fill us in?
I'll be sure to rub this in my own face for a while... If it's going to cost me, I may as well learn from it.
P.S. SIO is part house builder and part builder training school. It's unsure which part of the business is dragging down the share price.
Is there not a single ethical and competent operator out there?
We use cookies and similar technologies for the following purposes:
Do you accept cookies and these technologies?
We use cookies and similar technologies for the following purposes:
Do you accept cookies and these technologies?